Component: (Network and Hypercube) | |
Network | 1102 - Statement - Balance Sheet (http://luca.pacioli.ai/report/role/BalanceSheet) |
Hypercube | Balance Sheet [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | |||||
---|---|---|---|---|---|---|
2029-12-31 | 2028-12-31 | 2027-12-31 | 2026-12-31 | 2025-12-31 | 2024-12-31 | |
Assets [Roll Up] | ||||||
Current Assets [Roll Up] | ||||||
Cash and Cash Equivalents | € |
€ |
€ |
€ |
€ |
€ |
Receivables | ||||||
Inventories | ||||||
Current Assets | ||||||
Noncurrent Assets [Roll Up] | ||||||
Property, Plant and Equipment | ||||||
Noncurrent Assets | ||||||
Assets | € |
€ |
€ |
€ |
€ |
€ |
Liabilities and Equity [Roll Up] | ||||||
Liabilities [Roll Up] | ||||||
Current Liabilities [Roll Up] | ||||||
Accounts Payable | € |
€ |
€ |
€ |
€ |
€ |
Accrued Expenses | ||||||
Current Liabilities | ||||||
Noncurrent Liabilities [Roll Up] | ||||||
Long-term Debt | ||||||
Noncurrent Liabilities | ||||||
Liabilities | ||||||
Equity [Roll Up] | ||||||
Paid In Capital | ||||||
Retained Earnings | ||||||
Equity | ||||||
Liabilities and Equity | € |
€ |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 1102 - Statement - Income Statement (http://luca.pacioli.ai/report/role/IncomeStatement) |
Hypercube | Income Statement [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Net Income (Loss) [Roll Up] | |||||
Income (Loss) from Continuing Operations Before Tax [Roll Up] | |||||
Operating Income (Loss) [Roll Up] | |||||
Gross Profit [Roll Up] | |||||
Sales | € |
€ |
€ |
€ |
€ |
Costs of Sales | |||||
Gross Profit (Loss) | |||||
Operating Expenses [Roll Up] | |||||
Sales, General, and Administrative Expenses | |||||
Depreciation and Amortization | |||||
Operating Expenses | |||||
Operating Income (Loss) | |||||
Nonoperating Income (Expenses) [Roll Up] | |||||
Interest Expense | |||||
Gain (Loss) on Sale of Property, Plant and Equipment | |||||
Nonoperating Income (Expenses) | |||||
Income (Loss) from Continuing Operations Before Tax | |||||
Income Tax Expense (Benefit) | |||||
Net Income (Loss) | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 1103 - Statement - Cash Flow Statement (http://luca.pacioli.ai/report/role/CashFlowStatement) |
Hypercube | Cash Flow Statement [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Net Cash Flow [Roll Up] | |||||
Net Cash Flow Operating Activities [Roll Up] | |||||
Proceeds from Collection of Receivables | € |
€ |
€ |
€ |
€ |
Payment of Accounts Payable | |||||
Net Cash Flow Operating Activities | |||||
Net Cash Flow Financing Activities [Roll Up] | |||||
Proceeds from Additional Long-term Borrowings | |||||
Payment for Reduction of Long-term Borrowings | |||||
Payment of Interest | |||||
Proceeds from Investments by Owner | |||||
Payment for Distributions to Owner | |||||
Net Cash Flow Financing Activities | |||||
Net Cash Flow Investing Activities [Roll Up] | |||||
Payment for Capital Additions of Property, Plant and Equipment | |||||
Net Cash Flow Investing Activities | |||||
Net Cash Flow | € |
€ |
€ |
€ |
€ |
Cash Flow Statement [Roll Forward] | |||||
Cash and Cash Equivalents, Beginning Balance | € |
€ |
€ |
€ |
€ |
Net Cash Flow | |||||
Cash and Cash Equivalents, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 1104 - Statement - Statement of Changes in Equity (http://luca.pacioli.ai/report/role/ChangesInEquity) |
Hypercube | Statement of Changes in Equity [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Equity [Roll Forward] | |||||
Equity, Beginning Balance | € |
€ |
€ |
€ |
€ |
Investments by Owner | |||||
Distributions to Owner | |||||
Net Income (Loss) | |||||
Equity, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 6110 - Disclosure - Cash and Cash Equivalents Roll Forward (http://luca.pacioli.ai/report/role/CashAndCashEquivalents) |
Hypercube | Cash and Cash Equivalents Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Cash and Cash Equivalents [Roll Forward] | |||||
Cash and Cash Equivalents, Beginning Balance | € |
€ |
€ |
€ |
€ |
Proceeds from Collection of Receivables | |||||
Payment of Accounts Payable | |||||
Payment of Interest | |||||
Proceeds from Additional Long-term Borrowings | |||||
Payment for Reduction of Long-term Borrowings | |||||
Payment for Capital Additions of Property, Plant and Equipment | |||||
Proceeds from Investments by Owner | |||||
Payment for Distributions to Owner | |||||
Cash and Cash Equivalents, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 6120 - Disclosure - Receivables Roll Forward (http://luca.pacioli.ai/report/role/Receivables) |
Hypercube | Receivables Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Receivables [Roll Forward] | |||||
Receivables, Beginning Balance | € |
€ |
€ |
€ |
€ |
Increase in Receivables from Sales on Account | |||||
Collection of Receivables | |||||
Additions to Allowance for Bad Debts | |||||
Bad Debts Written Off | |||||
Receivables, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 6130 - Disclosure - Inventories Roll Forward (http://luca.pacioli.ai/report/role/Inventories) |
Hypercube | Inventories Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Inventories [Roll Forward] | |||||
Inventories, Beginning Balance | € |
€ |
€ |
€ |
€ |
Purchases of Inventory for Sale | |||||
Decrease in Inventories from Sales | |||||
Inventory Written Off | |||||
Inventories, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 6140 - Disclosure - Property, Plant, and Equipment Roll Forward (http://luca.pacioli.ai/report/role/PropertyPlantAndEquipment) |
Hypercube | Property, Plant and Equipment Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Property, Plant and Equipment [Roll Forward] | |||||
Property, Plant and Equipment, Beginning Balance | € |
€ |
€ |
€ |
€ |
Capital Additions of Property, Plant and Equipment | |||||
Decrease from Depreciation and Amortization | |||||
Property, Plant and Equipment Written Off | |||||
Property, Plant and Equipment, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 7110 - Disclosure - Accounts Payable Roll Forward (http://luca.pacioli.ai/report/role/AccountsPayable) |
Hypercube | Accounts Payable Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Accounts Payable [Roll Forward] | |||||
Accounts Payable, Beginning Balance | € |
€ |
€ |
€ |
€ |
Purchases of Inventory for Sale on Account | |||||
Decrease from Payment of Accounts Payable | |||||
Accounts Payable, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 7115 - Disclosure - Accrued Expenses Roll Forward (http://luca.pacioli.ai/report/role/AccruedExpenses) |
Hypercube | Accrued Expenses Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Accrued Expenses [Roll Forward] | |||||
Accrued Expenses, Beginning Balance | € |
€ |
€ |
€ |
€ |
Interest Accrued | |||||
Decrease from Payment of Interest | |||||
Accrued Expenses, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 7120 - Disclosure - Long-term Debt Roll Forward (http://luca.pacioli.ai/report/role/LongTermDebt) |
Hypercube | Long-term Debt Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Long-term Debt [Roll Forward] | |||||
Long-term Debt, Beginning Balance | € |
€ |
€ |
€ |
€ |
Additional Long-term Borrowings | |||||
Repayment of Long-term Borrowings | |||||
Long-term Debt, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 7130 - Disclosure - Paid In Capital Roll Forward (http://luca.pacioli.ai/report/role/PaidInCapital) |
Hypercube | Paid In Capital Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Paid In Capital [Roll Forward] | |||||
Paid In Capital, Beginning Balance | € |
€ |
€ |
€ |
€ |
Investments by Owner | |||||
Distributions to Owner | |||||
Paid In Capital, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 7140 - Disclosure - Retained Earnings Roll Forward (http://luca.pacioli.ai/report/role/RetainedEarnings) |
Hypercube | Retained Earnings Roll Forward [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Retained Earnings [Roll Forward] | |||||
Retained Earnings, Beginning Balance | € |
€ |
€ |
€ |
€ |
Net Income (Loss) | |||||
Retained Earnings, Ending Balance | € |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 9101 - Support - Trial Balance (http://luca.pacioli.ai/report/role/TrialBalance) |
Hypercube | Trial Balance [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | |||||
---|---|---|---|---|---|---|
2029-12-31 | 2028-12-31 | 2027-12-31 | 2026-12-31 | 2025-12-31 | 2024-12-31 | |
Trial Balance [Roll Up] | ||||||
Cash and Cash Equivalents | € |
€ |
€ |
€ |
€ |
€ |
Receivables | ||||||
Inventories | ||||||
Property, Plant and Equipment | ||||||
Accounts Payable | ||||||
Accrued Expenses | ||||||
Long-term Debt | ||||||
Paid In Capital | ||||||
Retained Earnings | ||||||
Check Sum | € |
€ |
€ |
€ |
€ |
€ |
Component: (Network and Hypercube) | |
Network | 9102 - Support - Transactions Groupings (http://luca.pacioli.ai/report/role/Transactions) |
Hypercube | Transactions Groupings [Hypercube] |
Reporting Entity [Aspect] | 1111111 | http://asab.gov/id |
Concept [Aspect] | Period [Aspect] | ||||
---|---|---|---|---|---|
2029-01-01 | 2029-12-31 | 2028-01-01 | 2028-12-31 | 2027-01-01 | 2027-12-31 | 2026-01-01 | 2026-12-31 | 2025-01-01 | 2025-12-31 | |
Changes Summary [Roll Up] | |||||
Proceeds from Collection of Receivables | € |
€ |
€ |
€ |
€ |
Proceeds from Investments by Owner | |||||
Payment for Distributions to Owner | |||||
Payment of Accounts Payable | |||||
Payment of Interest | |||||
Proceeds from Additional Long-term Borrowings | |||||
Payment for Reduction of Long-term Borrowings | |||||
Payment for Capital Additions of Property, Plant and Equipment | |||||
Increase in Receivables from Sales on Account | |||||
Collection of Receivables | |||||
Additions to Allowance for Bad Debts | |||||
Bad Debts Written Off | |||||
Purchases of Inventory for Sale | |||||
Decrease in Inventories from Sales | |||||
Inventory Written Off | |||||
Capital Additions of Property, Plant and Equipment | |||||
Decrease from Depreciation and Amortization | |||||
Property, Plant and Equipment Written Off | |||||
Purchases of Inventory for Sale on Account | |||||
Decrease from Payment of Accounts Payable | |||||
Interest Accrued | |||||
Decrease from Payment of Interest | |||||
Additional Long-term Borrowings | |||||
Repayment of Long-term Borrowings | |||||
Investments by Owner | |||||
Distributions to Owner | |||||
Net Income (Loss) | |||||
Check Sum Changes | € |
€ |
€ |
€ |
€ |